{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["OPTIMAL F","Graphe","feuille de calculs"],"not_rendered":{"charts":1,"external_links":1},"unopened":[{"sheet":"Graphe","index":1,"reason":"not_a_worksheet"}],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"OPTIMAL F","index":0,"n_rows":24,"n_cols":7,"rows_kept":24,"flags":["formulas_cached_only"]}
[{"$nulls":3},"Calcul Du Optimal F et du Gmean"]
[]
[]
[]
[]
["P%",0.5,null,"% profit"]
["(1-p)%",0.5,null,"% perte"]
[]
["w%",2,null,"profit unit"]
["l%",1,null,"perte unitaire"]
[]
[]
["optimal f",0.25]
[]
[]
[]
[null,1]
[null,2]
[null,0.25,null,1.5,1.224744871391589,null,"Gmean"]
[]
[{"$nulls":6},1.0606601717798212]
[null,1]
[null,1]
[null,0.25,null,0.75,0.8660254037844386]

{"sheet":"feuille de calculs","index":2,"n_rows":124,"n_cols":7,"rows_kept":124,"flags":["formulas_cached_only"]}
["P%",0.5,null,"% profit"]
["(1-p)%",0.5,null,"% perte"]
[]
["U",2,null,"profit unit"]
["D",1,null,"perte unitaire"]
[]
[]
["optimal f",0.25]
[]
[]
[]
[null,1]
[null,2]
[null,0.01,null,1.02,1.0099504938362078,null,"Gmean"]
[]
[{"$nulls":6},1.0048880534666536]
[null,1]
[null,1]
[null,0.01,null,0.99,0.99498743710662]
[]
[]
[]
[]
[]
[null,0.01,0.0048880534666535524]
[null,0.02,0.009554357129917035]
[null,0.03,0.014001972384669381]
[null,0.04,0.018233764908628602]
[null,0.05,0.022252415013043647]
[null,0.06,0.026060427070452752]
[null,0.07,0.029660138103830835]
[null,0.08,0.033053725611596585]
[null,0.09,0.03624321469431102]
[null,0.1,0.03923048454132627]
[null,0.11,0.0420172743289815]
[null,0.12,0.04460518857604767]
[null,0.13,0.046995701996908945]
[null,0.14,0.04919016388832009]
[null,0.15,0.05118980208143209]
[null,0.16,0.05299572648705464]
[null,0.17,0.054608932258778164]
[null,0.18,0.05603030259552688]
[null,0.19,0.05726061120236592]
[null,0.2,0.05830052442583611]
[null,0.21,0.05915060307776798]
[null,0.22,0.05981130395934153]
[null,0.23,0.06028298109514152]
[null,0.24,0.06056588668502805]
[null,0.25,0.06066017177982119]
[null,0.26,0.06056588668502805]
[null,0.27,0.06028298109514152]
[null,0.28,0.05981130395934153]
[null,0.29,0.059150603077768205]
[null,0.3,0.05830052442583633]
[null,0.31,0.0572606112023657]
[null,0.32,0.05603030259552688]
[null,0.33,0.054608932258778164]
[null,0.34,0.05299572648705464]
[null,0.35,0.05118980208143209]
[null,0.36,0.04919016388832009]
[null,0.37,0.04699570199690872]
[null,0.38,0.04460518857604767]
[null,0.39,0.0420172743289815]
[null,0.4,0.039230484541326494]
[null,0.41,0.03624321469431102]
[null,0.42,0.03305372561159681]
[null,0.43,0.029660138103830835]
[null,0.44,0.026060427070452974]
[null,0.45,0.022252415013043647]
[null,0.46,0.01823376490862838]
[null,0.47,0.014001972384669381]
[null,0.48,0.009554357129917035]
[null,0.49,0.0048880534666535524]
[null,0.5,0]
[null,0.51,-0.005113071751367437]
[null,0.52,-0.010454649851761477]
[null,0.53,-0.0160284556959992]
[null,0.54,-0.021838459149001177]
[null,0.55,-0.027888895238820877]
[null,0.56,-0.03418428258802919]
[null,0.57,-0.040729443795964326]
[null,0.58,-0.04752952801674726]
[null,0.59,-0.05459003601612078]
[null,0.6,-0.061916848035314054]
[null,0.61,-0.06951625484375057]
[null,0.62,-0.0773949924263363]
[null,0.63,-0.08556028082765366]
[null,0.64,-0.09401986776751003]
[null,0.65,-0.10278207775368209]
[null,0.66,-0.11185586755301935]
[null,0.67,-0.12125088904739145]
[null,0.68,-0.1309775607039827]
[null,0.69,-0.14104714914030347]
[null,0.7,-0.15147186257614287]
[null,0.71,-0.1622649583549699]
[null,0.72,-0.173440867209127]
[null,0.73,-0.18501533756763233]
[null,0.74,-0.19700560400461065]
[null,0.75,-0.20943058495790512]
[null,0.76,-0.2223111161910568]
[null,0.77,-0.23567022823914552]
[null,0.78,-0.24953347842825124]
[null,0.79,-0.2639293512168823]
[null,0.8,-0.2788897449072022]
[null,0.81,-0.2944505687054948]
[null,0.82,-0.3106524824154365]
[null,0.83,-0.32754182286182276]
[null,0.84,-0.34517177825020395]
[null,0.85,-0.36360389693210715]
[null,0.86,-0.38291005517833954]
[null,0.87,-0.40317506754492904]
[null,0.88,-0.42450021720247366]
[null,0.89,-0.44700813749206036]
[null,0.9,-0.47084973778708195]
[null,0.91,-0.4962143312876002]
[null,0.92,-0.5233449884874808]
[null,0.93,-0.5525628535760583]
[null,0.94,-0.5843078061834692]
[null,0.95,-0.6192113447068044]
[null,0.96,-0.6582398501872986]
[null,0.97,-0.7030151519016499]
[null,0.98,-0.7566894987880711]
[null,0.99,-0.8273732349836792]
[null,1,-1]